estate  




















 

cost: 50725000 / 30 year  = 890000 yearly

estate 70450 sq ft 3 acres city unit 30350 sq ft shop/office 12250 sq ft
commercial 250000 mutual 250000 savings 250000 commerce 250000 store 250000
farm cows farm pigs farm chickens farm sheep farm ducks farm turkeys farm plants 1500
vinyard 2500 vines orchard 25 trees equestrian 5 horses sea farm crab 2500
sea farm lobster 2500 sea farm shrimp 25000 sea farm fish 2500  craft  watercraft   ATA   craft 2


2020 125000000 2021 125000000 2022 125000000 2023 125000000 2024 125000000 2025 125000000 2026 125000000 2027 125000000 2028 125000000 2029 125000000
2030 125000000 2031 125000000 2032 125000000 2033 125000000 2034 125000000 2035 125000000 2036 125000000 2037 125000000 2038 125000000 2039 125000000
2040 125000000 2041 125000000 2042 125000000 2043 125000000 2044 125000000 2045 125000000 2046 125000000 2047 125000000 2048 125000000 2049 125000000
2050 125000000 2051 125000000 2052 125000000 2053 125000000 2054 125000000 2055 125000000 2056 125000000 2057 125000000 2058 125000000 2059 125000000
2060 125000000 2061 125000000 2062 125000000 2063 125000000 2064 125000000 2065 125000000 2066 125000000 2067 125000000 2068 125000000 2069 125000000
2070 125000000 2071 125000000 2072 125000000 2073 125000000 2074 125000000 2075 125000000 2076 125000000 2077 125000000 2078 125000000 2079 125000000
2080 125000000 2081 125000000 2082 125000000 2083 125000000 2084 125000000 2085 125000000 2086 125000000 2087 125000000 2088 125000000 2089 125000000
2090 125000000 2091 125000000 2092 125000000 2093 125000000 2094 125000000 2095 125000000 2096 125000000 2097 125000000 2098 125000000